{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Kostendarstellung"],"not_rendered":{"images":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Kostendarstellung","index":0,"n_rows":22,"n_cols":12,"rows_kept":22,"merged":[[6,9,6,10]]}
["Kostendarstellung"]
["Projekttitel:",{"$nulls":6},"Fördersatz:",{"v":0.6,"d":"60%"}]
[{"$nulls":3},"Vorsteuerabzugsberechtigt:",{"$nulls":3},"Förderbetrag:",{"$f":"I8*I2","v":{"v":3000,"d":"€ 3,000.00"}}]
["Förderwerber:in:",{"$nulls":3},"(Kosten in netto)",null,null,"Eigenmittel:",{"$f":"I8-I3","v":{"v":2000,"d":"€ 2,000.00"}}]
[{"$nulls":4},"(Kosten in brutto)",null,null,"Gesamtkosten:",{"$f":"SUM(I3:I4)","v":{"v":5000,"d":"€ 5,000.00"}}]
[]
[{"$nulls":3},"Anzahl Std.","Stunden Satz","Personal-kosten","Sach-\nkosten","Investitions-kosten ","Gesamt-\nkosten","SK / IK: Begründung geschätzte Kosten",null,"Begründung/Nachweise"]
["Gesamtkosten in EUR",{"$nulls":4},{"$f":"SUM(F10:F19)","v":{"v":3000,"d":"3,000.00"}},{"$f":"SUM(G10:G19)","v":{"v":1000,"d":"1,000.00"}},{"$f":"SUM(H10:H19)","v":{"v":1000,"d":"1,000.00"}},{"$f":"SUM(I10:I19)","v":{"v":5000,"d":"5,000.00"}},"Zeitpunkt der Begründung","Kostenbegründung","bei PK für Stunden; bei IK/SK für Höhe der Kosten"]
["AP1","Projektumsetzung"]
["1","Titel Aktivität","Beschreibung Aktivität",{"v":100,"d":"100.00"},{"v":30,"d":"30.00"},{"$f":"D10*E10","v":{"v":3000,"d":"3,000.00"}},{"v":1000,"d":"1,000.00"},null,{"$f":"SUM(F10:H10)","v":{"v":4000,"d":"4,000.00"}},"beim Förderantrag","Referenzkosten (…) "]
["2",{"$nulls":4},{"$f":"D11*E11","v":{"v":0,"d":"0.00"}},null,{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},"beim Zahlungsantrag"]
["3",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["4",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["5",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["6",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["7",{"$nulls":4},{"$f":"D16*E16","v":{"v":0,"d":"0.00"}},null,null,{"$f":"SUM(F16:H16)","v":{"v":0,"d":"0.00"}}]
["8",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["9",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["10",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[]
[{"$nulls":9},"wird \"beim Förderantrag\" gewählt, können die Kosten beim Zahlungsantrag nicht anders plausibilisiert werden! "]
[{"$nulls":9},"wird mit Referenzkosten plausibilisiert, muss \"beim Förderantrag\" ausgewählt werden"]